Reading Time: 24 minutes
The Stars Group Inc. today reported its financial results for the third quarter ended September 30, 2018 and provided certain additional highlights and updates. Unless otherwise noted, all dollar ($) amounts are in U.S. dollars.
“This was a landmark quarter during a transformative year for the company as we begin to deliver on our vision to become the world’s favorite iGaming destination,” stated Rafi Ashkenazi, The Stars Group’s Chief Executive Officer. “We completed our acquisition of Sky Betting & Gaming, which was cleared by the CMA in October, making us the leader in the UK online betting and gaming market. We also launched BetEasy in Australia and sports betting in New Jersey.”
“We are pleased with our quarterly results, which reflect both continued organic growth from our International business and contributions from both BetEasy and Sky Betting & Gaming, despite unfavorable sporting results during the period,” said Mr. Ashkenazi.
“As we continue our transformation and look towards 2019, we are excited to take advantage of the opportunities ahead of us by leveraging our leading positions in attractive markets, strong brands, technology and operating expertise,” concluded Mr. Ashkenazi.
Third Quarter 2018 Summary
Consolidated
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
In thousands of U.S. Dollars (except percentages and per share amounts) |
2018 |
2017 |
% |
2018 |
2017 |
% |
||||||
Total Revenue |
571,983 |
329,443 |
73.6% |
1,376,386 |
952,065 |
44.6% |
||||||
Gross Profit |
442,757 |
266,966 |
65.8% |
1,083,259 |
774,460 |
39.9% |
||||||
Operating Income |
70,901 |
118,724 |
(40.3%) |
185,832 |
335,128 |
(44.5%) |
||||||
Net Earnings (loss) |
9,730 |
75,874 |
(87.2%) |
(70,733) |
212,110 |
(133.3%) |
||||||
Adjusted Net Earnings ¹ |
119,500 |
119,595 |
(0.1%) |
389,285 |
346,990 |
12.2% |
||||||
Adjusted EBITDA ¹ |
198,252 |
155,767 |
27.3% |
541,545 |
453,305 |
19.5% |
||||||
Adjusted EBITDA Margin ¹ |
34.7% |
47.3% |
(26.7%) |
39.3% |
47.6% |
(17.4%) |
||||||
Diluted (loss) earnings per Common Share ($/Share) |
0.06 |
0.37 |
(84.9%) |
(0.34) |
1.05 |
(132.3%) |
||||||
Adjusted Diluted Net Earnings per Share ($/Share) ¹ |
0.45 |
0.58 |
(23.8%) |
1.67 |
1.71 |
(2.2%) |
||||||
Net cash flows from operating activities |
73,227 |
144,870 |
(49.5%) |
369,307 |
370,843 |
(0.4%) |
||||||
Free Cash Flow ¹ |
(26,723) |
95,306 |
(128.0%) |
140,392 |
255,028 |
(45.0%) |
_____________________________ |
1 Non-IFRS measure. For important information on The Stars Group’s non-IFRS measures, see below under “Non-IFRS Measures” and the tables under “Reconciliation of Non-IFRS Measures to Nearest IFRS Measures”. |
- Total Revenues – Revenues for the quarter increased 73.6% year-over-year primarily as a result of the contribution of revenue from the acquisitions of Sky Betting & Gaming (“SBG”) and BetEasy, as well as organic growth in the International segment.
- Adjusted EBITDA and Adjusted EBITDA Margin – Adjusted EBITDA for the quarter increased 27.3% year-over-year, primarily driven by the impact of the acquisitions of SBG and BetEasy and by increased gross profit from organic growth within the International segment. Adjusted EBITDA Margin for the quarter decreased 26.7% year-over-year, primarily driven by the higher contribution from the Betting and Gaming verticals within each segment.
- Consolidated Debt and Cash – The total principal amount owing on long-term debt outstanding at the end of the quarter was $5.65 billion with a carrying value of $5.52 billion. The Stars Group ended the third quarter of 2018 with approximately $419 million in operational cash on its balance sheet, which translated into Net Debt of $5.1 billion. Subsequent to the quarter end, on October 24, 2018, The Stars Group fully repaid the $100 million outstanding on its revolving credit facility using cash on its balance sheet.
- U.S. Sports Betting Update – On August 10, 2018, The Stars Group and Mount Airy Casino Resort announced a partnership to enter Pennsylvania’s online sports wagering and gaming market, where The Stars Group will offer to customers in Pennsylvania its online poker, casino (including slots and tables) and sports wagering products. On September 13, 2018, The Stars Group launched its BetStars online sports betting brand in New Jersey through its partnership with Resorts Casino Hotel. The offering, which is initially available through mobile, provides New Jersey customers with an innovative and robust mobile-led sportsbook alongside The Stars Group’s already existing online poker and casino offerings available through the PokerStarsNJ and PokerStars Casino NJ brands.
- Sky Betting & Gaming Update – On July 10, 2018, The Stars Group completed the previously announced Sky Betting & Gaming acquisition for $4.7 billion, and on October 11, 2018, the UK Competition & Markets Authority cleared the acquisition, allowing The Stars Group to begin executing on its integration plans. As it relates to the previously announced expected synergies of at least $70 million, The Stars Group currently believes that approximately 53% will relate to headcount and other staff costs, 23% to purchasing costs and 24% to other cost savings. In addition, The Stars Group currently estimates that it may achieve approximately $5 million of such synergies before year end, followed by a further $50 million in 2019 and an additional $15 million in 2020. The Stars Group continues to expect approximately $85 million in implementation costs to achieve those synergies, with the majority of such costs being incurred in 2019.
International
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||
In thousands of U.S. Dollars (except otherwise noted) |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
|||||||
Stakes |
233,694 |
163,844 |
42.6% |
705,251 |
451,699 |
56.1% |
|||||||
Betting Net Win Margin (%) |
9.0% |
7.1% |
26.1% |
8.1% |
6.1% |
33.4% |
|||||||
Revenue |
|||||||||||||
Poker |
212,832 |
221,393 |
(3.9%) |
675,688 |
642,946 |
5.1% |
|||||||
Gaming |
107,602 |
83,474 |
28.9% |
316,253 |
243,959 |
29.6% |
|||||||
Betting |
21,030 |
11,688 |
79.9% |
57,351 |
27,541 |
108.2% |
|||||||
Other 2 |
10,982 |
12,888 |
(14.8%) |
35,155 |
37,619 |
(6.5%) |
|||||||
Total Revenue |
352,446 |
329,443 |
7.0% |
1,084,447 |
952,065 |
13.9% |
|||||||
Gross Profit |
287,522 |
266,966 |
7.7% |
873,444 |
774,460 |
12.8% |
|||||||
Gross Profit Margin (%) |
81.6% |
81.0% |
0.7% |
80.5% |
81.3% |
(1.0%) |
|||||||
General and administrative |
111,295 |
95,250 |
16.8% |
319,668 |
276,798 |
15.5% |
|||||||
Sales and marketing |
31,912 |
32,624 |
(2.2%) |
119,136 |
97,914 |
21.7% |
|||||||
Research and development |
6,808 |
6,030 |
12.9% |
22,985 |
18,513 |
24.2% |
|||||||
Operating Income |
137,507 |
133,062 |
3.3% |
411,655 |
381,235 |
8.0% |
|||||||
Adjusted EBITDA ¹ |
182,228 |
162,880 |
11.9% |
533,025 |
478,264 |
11.4% |
|||||||
Adjusted EBITDA Margin (%) ¹ |
51.7% |
49.4% |
4.6% |
49.2% |
50.2% |
(2.2%) |
_____________________________ |
1 Non-IFRS measure. For important information on The Stars Group’s non-IFRS measures, see below under “Non-IFRS Measures” and the tables under “Reconciliation of Non-IFRS Measures to Nearest IFRS Measures”. |
2 Other revenue includes $1.0 million that the Corporation excluded from its consolidated results as it related to certain non-gaming related transactions with the United Kingdom segment. |
- Poker – Poker revenue for the quarter was $212.8 million, or a decrease of approximately 3.9% year-over-year. Excluding the impact of year-over-year changes in foreign exchange rates, Poker revenues for the quarter would have increased by 0.3%. The reported decrease was primarily driven by foreign exchange fluctuations, the cessation of operations in certain markets, notably Australia in September 2017, and cross selling to other verticals (particularly during the FIFA World Cup), and offset by, among other things, the Stars Rewards loyalty program (introduced during the quarter ended September 30, 2017) and the introduction of shared poker liquidity in France and Spain in the first quarter and Portugal in the second quarter.
- Gaming – Gaming revenue for the quarter was $107.6 million, or an increase of 28.9% year-over-year. Excluding the impact of year-over-year changes in foreign exchange rates, Gaming revenues for the quarter would have increased by 32.5%. The reported increase was primarily the result of product and content improvements to PokerStars Casino, including the introduction of over 250 new casino games since the beginning of the year and the launch of PokerStars Casino in certain new markets. This was partially offset by, among other things, the impact of year-over-year changes in foreign exchange rates.
- Betting – Betting revenue for the quarter was $21.0 million, or an increase of 79.9% year-over-year. Excluding the impact of year-over-year changes in foreign exchange rates, Betting revenues for the quarter would have increased by 86.5%. The reported increase was primarily the result of increases in Stakes and Betting Net Win Margin. These increases were primarily driven by increased wagering activity due to product and content improvements to BetStars, the launch of BetStars in certain new markets, and the 2018 FIFA World Cup.
- Adjusted EBITDA and Adjusted EBITDA Margin – Adjusted EBITDA for the quarter increased 11.9% year-over-year, primarily driven by increased revenue and gross profit across all segments as noted above. Adjusted EBITDA Margin for the quarter increased 4.6% year-over-year, primarily driven by increased revenues combined with operational leverage from additional product and content improvements and a decline in sales and marketing expenses in the quarter.
- Quarterly Real-Money Active Uniques (QAUs) – QAUs were 2.0 million, which represents a decrease of 3.1% year-over-year. This decrease was primarily the result of the cessation of real-money online poker operations in certain markets, notably Australia in September 2017, and The Stars Group’s continued strategy of focusing on high-value customers (primarily recreational players), as offset by the growth and expansion of the real-money casino and betting product offerings.
- Quarterly Net Yield (QNY) – QNY was $167, an increase of 11.3% year-over-year, and QNY excluding the impact of year-over-year changes in foreign exchange rates was $174, an increase of 16.0% year-over-year. QNY is a non-IFRS measure.
- Net Deposits – Net Deposits were $335 million, an increase of 4.1% year-over-year. The increase was primarily driven by the implementation of the Stars Rewards loyalty program and continued focus on high-value customers (primarily recreational players), foreign exchange fluctuations and continued development of the casino and betting product offerings.
- Stakes and Betting Net Win Margin – Stakes were $233.7 million, an increase of 42.6% year-over-year, and Betting Net Win Margin was 9.0%, an increase of 1.9 percentage points year-over-year. The increases in the quarter were primarily due to product and content improvements to BetStars driving incremental QAUs, the launch of BetStars in certain new markets, and the World Cup. The Betting Net Win Margin for the International segment is less exposed to the English Premier League and UK horse racing, and as such, was not impacted to the same extent by the operator-unfavorable results The Stars Group experienced within the United Kingdom segment as a whole.
United Kingdom
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
In thousands of U.S. Dollars (except otherwise noted) |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
||||||
Stakes |
1,221,854 |
— |
— |
1,221,854 |
— |
— |
||||||
Betting Net Win Margin (%) |
7.0% |
— |
— |
7.0% |
— |
— |
||||||
Revenue |
||||||||||||
Poker |
2,884 |
— |
— |
2,884 |
— |
— |
||||||
Gaming |
73,318 |
— |
— |
73,318 |
— |
— |
||||||
Betting |
85,189 |
— |
— |
85,189 |
— |
— |
||||||
Other |
6,989 |
— |
— |
6,989 |
— |
— |
||||||
Total Revenue |
168,380 |
— |
— |
168,380 |
— |
— |
||||||
Gross Profit |
121,226 |
— |
— |
121,226 |
— |
— |
||||||
Gross Profit Margin (%) |
72.0% |
— |
— |
72.0% |
— |
— |
||||||
— |
— |
|||||||||||
General and administrative |
104,697 |
— |
— |
104,697 |
— |
— |
||||||
Sales and marketing 2 |
40,224 |
— |
— |
40,224 |
— |
— |
||||||
Research and development |
4,940 |
— |
— |
4,940 |
— |
— |
||||||
Operating Loss |
(28,635) |
— |
— |
(28,635) |
— |
— |
||||||
Adjusted EBITDA ¹ |
27,943 |
— |
— |
27,943 |
— |
— |
||||||
Adjusted EBITDA Margin (%) ¹ |
16.6% |
— |
— |
16.6% |
— |
— |
____________________________ |
1 Non-IFRS measure. For important information on The Stars Group’s non-IFRS measures, see below under “Non-IFRS Measures” and the tables under “Reconciliation of Non-IFRS Measures to Nearest IFRS Measures”. |
2 Sales and marketing expense includes $1.0 million that the Corporation excluded from its consolidated results as it related to certain non-gaming related transactions with the United Kingdom segment. |
- Revenue, Adjusted EBITDA and Adjusted EBITDA Margin – Revenue from July 10, 2018 through the end of the quarter ended September 30, 2018, was $168.4 million. Adjusted EBITDA and Adjusted EBITDA Margin for the same period were $27.9 million and 16.6%, respectively. Revenue for the period was primarily impacted by low Betting Net Win Margin when compared to historical averages driven by particularly operator-unfavorable sports results. This was partially offset by strong Stakes during the period, due to strong growth in QAUs. Adjusted EBITDA and Adjusted EBTIDA Margin were similarly impacted by the low Betting Net Win Margin and were also impacted by marketing investment for the start of the European football season.
- Stakes and Betting Net Win Margin – Stakes and Betting Net Win Margin from July 10, 2018 through the end of the quarter ended September 30, 2018 were $1.22 billion and 7.0%, respectively. The Betting Net Win Margin can vary significantly from quarter to quarter; however, over the long term, the Corporation believes that these margins tend to become more predictable. The Betting Net Win Margin is below SBG’s expected long-term average of approximately 9% primarily as a result of operator-unfavorable results in English Premier League football and horse racing, which collectively represent a significant portion of Stakes. The Stars Group believes that had Betting Net Win Margin been 9% during the period, Betting revenue would have been $110.0 million as opposed to $85.2 million.
Australia
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
In thousands of U.S. Dollars (except otherwise noted) |
2018 |
2017 |
% Change |
2018 |
2017 |
% Change |
||||||
Stakes |
825,438 |
— |
— |
1,693,164 |
— |
— |
||||||
Betting Net Win Margin (%) |
6.3% |
— |
— |
7.4% |
— |
— |
||||||
Revenue |
||||||||||||
Betting |
52,157 |
— |
— |
124,559 |
— |
— |
||||||
Total Revenue |
52,157 |
— |
— |
124,559 |
— |
— |
||||||
Gross Profit |
35,154 |
— |
— |
89,589 |
— |
— |
||||||
Gross Profit Margin (%) |
67.4% |
— |
— |
71.9% |
— |
— |
||||||
General and administrative |
39,963 |
— |
— |
84,588 |
— |
— |
||||||
Sales and marketing |
21,050 |
— |
— |
37,523 |
— |
— |
||||||
Research and development |
114 |
— |
— |
1,098 |
— |
— |
||||||
Operating Loss |
(25,973) |
— |
— |
(33,620) |
— |
— |
||||||
Adjusted EBITDA ¹ |
(4,764) |
— |
— |
7,861 |
— |
— |
||||||
Adjusted EBITDA Margin (%) ¹ |
(9.1%) |
— |
— |
6.3% |
— |
— |
_____________________________ |
1 Non-IFRS measure. For important information on The Stars Group’s non-IFRS measures, see below under “Non-IFRS Measures” and the tables under “Reconciliation of Non-IFRS Measures to Nearest IFRS Measures”. |
- Revenue, Adjusted EBITDA and Adjusted EBITDA Margin – Revenue for the quarter was $52.2 million. Adjusted EBITDA and Adjusted EBITDA Margin for the same period were $(4.8) million and (9.1)%, respectively. Revenue for the quarter was impacted by low Betting Net Win Margin when compared to historical averages driven by particularly operator-unfavorable sports results.
- Stakes and Betting Net Win Margin – Stakes and Betting Net Win Margin for the quarter ended September 30, 2018 were $825.4 million and 6.3%, respectively. The Betting Net Win Margin can vary significantly from quarter to quarter; however, over the long term, the Corporation believes that these margins tend to become more predictable. The Betting Net Win Margin is below BetEasy’s long-term average of 8.5% primarily as a result of operator-unfavorable results in horse racing, which represents a significant portion of Stakes. The Stars Group believes that had Betting Net Win Margin been 8.5% during the quarter, Betting revenue would have been $70.2 million as opposed to $52.2 million.
For additional information regarding The Stars Group’s reporting segments and major lines of operations, please see The Stars Group’s unaudited interim condensed consolidated financial statements for the three and nine months ended September 30, 2018 (the “Q3 2018 Financial Statements”), including note 6 therein, and management’s discussion and analysis thereon (the “Q3 2018 MD&A”).
Historic Supplemental Information and 2019 Update
Due to its recent acquisitions of SBG and BetEasy and to provide additional clarity with respect to the historical performance of The Stars Group’s business on a proforma basis for the three and nine months ended September 30, 2018 and 2017, and presented based on The Stars Group’s current reporting segments and lines of operations, see the information below under the heading “Supplementary Information”. Certain of this information contains non-IFRS measures. For important information on The Stars Group’s non-IFRS measures, see below under “Non-IFRS Measures” and the tables under “Reconciliation of Non-IFRS Measures to Nearest IFRS Measures”.
In addition, to provide further clarity with respect to the potential impact of such acquisitions on its full year 2019 results, The Stars Group is also providing information for certain financial items:
- Depreciation and amortization excluding purchase price allocation amortization of between $65 and $75 million;
- Cash interest expense of between $295 and $305 million;
- Effective tax rate (applied to Adjusted EBITDA less cash interest expense and non-purchase price allocation related depreciation and amortization) of between 8.0 and 10.0%; and
- Diluted Shares of between 274 and 278 million.
These unaudited expected financial items are based on certain accounting assumptions and reflect management’s view of current and future market and business conditions, including assumptions of (i) no material impairment or write-down of the assets to which this depreciation and amortization relates, (ii) no material change in the prevailing EURIBOR or LIBOR rates as at September 30, 2018 and no material adverse impact on applicable hedging counterparties, (iii) no material change in the mix of taxable income by jurisdiction, in the rate of corporate tax or tax regimes in the jurisdictions in which The Stars Group currently operates and no material change in the geographies where The Stars Group currently offers its products, (iv) no material increases or decreases in The Stars Group’s issued and outstanding shares, (v) no other material regulatory events, and (vi) no material foreign currency exchange rate fluctuations, particularly against the Euro, Great Britain pound sterling and Australian dollar.
Supplementary information
Proforma Three Months Ended September 30, 2018 |
||||||||||
In millions of U.S. Dollars |
International |
United Kingdom |
Australia2 |
Corporate3 |
Consolidated |
|||||
Stakes |
233.7 |
1,404.7 |
825.4 |
— |
2,463.8 |
|||||
Betting Net Win Margin |
9.0% |
7.3% |
6.3% |
— |
7.1% |
|||||
Revenue |
||||||||||
Poker |
212.8 |
3.2 |
— |
— |
216.0 |
|||||
Gaming |
107.6 |
83.9 |
— |
— |
191.5 |
|||||
Betting |
21.0 |
102.3 |
52.2 |
— |
175.5 |
|||||
Other |
11.0 |
8.4 |
— |
(1.0) |
18.4 |
|||||
Total |
352.4 |
197.8 |
52.2 |
(1.0) |
601.4 |
|||||
Operating Income (loss) |
137.5 |
(67.9) |
(26.0) |
(12.0) |
31.6 |
|||||
Adjusted EBITDA1 |
182.2 |
37.5 |
(4.8) |
(7.2) |
207.7 |
|||||
Adjusted EBITDA Margin1 |
51.7% |
19.0% |
(9.1%) |
— |
34.5% |
|||||
QAUs (millions) |
2.0 |
2.0 |
0.3 |
— |
4.3 |
Proforma Three Months Ended September 30, 2017 |
||||||||||
In millions of U.S. Dollars |
International |
United Kingdom |
Australia2 |
Corporate |
Consolidated |
|||||
Stakes |
163.8 |
1,207.6 |
437.1 |
— |
1,808.5 |
|||||
Betting Net Win Margin |
7.1% |
9.0% |
9.1% |
— |
8.8% |
|||||
Revenue |
||||||||||
Poker |
221.4 |
3.6 |
— |
— |
225.0 |
|||||
Gaming |
83.5 |
72.8 |
— |
— |
156.3 |
|||||
Betting |
11.7 |
108.4 |
39.7 |
— |
159.8 |
|||||
Other |
12.8 |
6.6 |
— |
— |
19.4 |
|||||
Total |
329.4 |
191.4 |
39.7 |
— |
560.5 |
|||||
Operating Income (loss) |
133.1 |
(24.7) |
(10.0) |
(14.3) |
84.1 |
|||||
Adjusted EBITDA1 |
162.9 |
54.7 |
(2.9) |
(7.1) |
207.6 |
|||||
Adjusted EBITDA Margin1 |
49.4% |
28.6% |
(7.3%) |
— |
37.0% |
|||||
QAUs (millions) |
2.1 |
1.6 |
0.1 |
— |
3.8 |
Proforma Nine Months Ended September 30, 2018 |
||||||||||
In millions of U.S. Dollars |
International |
United Kingdom |
Australia2 |
Corporate3 |
Consolidated |
|||||
Stakes |
705.3 |
4,194.9 |
1,982.2 |
6,882.4 |
||||||
Betting Net Win Margin |
8.1% |
8.9% |
7.6% |
— |
8.4% |
|||||
Revenue |
||||||||||
Poker |
675.7 |
10.5 |
— |
— |
686.2 |
|||||
Gaming |
316.2 |
244.2 |
— |
— |
560.4 |
|||||
Betting |
57.3 |
372.0 |
150.4 |
— |
579.7 |
|||||
Other |
35.2 |
27.2 |
— |
(1.0) |
61.4 |
|||||
Total |
1,084.4 |
653.9 |
150.4 |
(1.0) |
1,887.7 |
|||||
Operating Income (loss) |
411.7 |
(177.8) |
(35.4) |
(163.5) |
35.0 |
|||||
Adjusted EBITDA1 |
533.0 |
161.4 |
13.5 |
(27.3) |
680.6 |
|||||
Adjusted EBITDA Margin1 |
49.2% |
24.7% |
9.0% |
— |
36.1% |
Proforma Nine Months Ended September 30, 2017 |
||||||||||
In millions of U.S. Dollars |
International |
United Kingdom |
Australia2 |
Corporate |
Consolidated |
|||||
Stakes |
451.7 |
3,728.6 |
1,194.5 |
— |
5,374.8 |
|||||
Betting Net Win Margin |
6.1% |
8.5% |
9.2% |
— |
8.4% |
|||||
Revenue |
||||||||||
Poker |
643.0 |
10.6 |
— |
— |
653.6 |
|||||
Gaming |
244.0 |
206.4 |
— |
— |
450.4 |
|||||
Betting |
27.5 |
315.8 |
109.5 |
— |
452.8 |
|||||
Other |
37.6 |
18.6 |
— |
— |
56.2 |
|||||
Total |
952.1 |
551.4 |
109.5 |
— |
1,613.0 |
|||||
Operating Income (loss) |
381.2 |
(80.0) |
(16.2) |
(46.1) |
238.9 |
|||||
Adjusted EBITDA1 |
478.3 |
161.0 |
3.5 |
(25.0) |
617.8 |
|||||
Adjusted EBITDA Margin1 |
50.2% |
29.2% |
3.2% |
— |
38.3% |
FX Rates |
Mar. 31, |
Jun. 30, |
Sept. 30, |
Mar. 31, |
Jun. 30, |
Sept. 30, |
||||||||||
Average for the three months ended |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
||||||||||
GBP to USD |
1.2393 |
1.2786 |
1.3087 |
1.3917 |
1.3616 |
1.3035 |
||||||||||
AUD to USD |
0.7579 |
0.7508 |
0.7890 |
0.7861 |
0.7572 |
0.7393 |
_____________________________ |
1 Non-IFRS measure. For important information on The Stars Group’s non-IFRS measures, see below under “Non-IFRS Measures” and the tables under “Reconciliation of Non-IFRS Measures to Nearest IFRS Measures”. |
2 The Australia segment supplementary information includes the results of operations of William Hill Australia beginning with its acquisition on April 24, 2018. In August 2018, The Stars Group substantially completed its migration of customers and platforms and integration of William Hill Australia into BetEasy. |
3 Other revenue includes $1.0 million that the Corporation excluded from its consolidated results as it related to certain non-gaming related transactions with the United Kingdom segment. |
Financial Statements, Management’s Discussion and Analysis and Additional Information
The Stars Group’s Q3 2018 Financial Statements, Q3 2018 MD&A, and additional information relating to The Stars Group and its business, can be found on SEDAR at www.sedar.com, Edgar at www.sec.gov and The Stars Group’s website at www.starsgroup.com. The financial information presented in this news releases was derived from the Q3 2018 Financial Statements.
In addition to press releases, securities filings and public conference calls and webcasts, The Stars Group intends to use its investor relations page on its website as a means of disclosing material information to its investors and others and for complying with its disclosure obligations under applicable securities laws. Accordingly, investors and others should monitor the website in addition to following The Stars Group’s press releases, securities filings and public conference calls and webcasts. This list may be updated from time to time.
Conference Call and Webcast Details
The Stars Group will host a conference call today, November 7, 2018 at 8:30 a.m. ET to discuss its financial results for the third quarter ended 2018 and related matters, and provide additional detail with respect to the information in this news release, its webcast presentation, its Q3 2018 Financial Statements and Q3 2018 MD&A, as well as certain additional historical supplemental financial information, including on a proforma basis for the SBG and BetEasy acquisitions. To access via tele-conference, please dial +1 855-327-6838 or +1-631-891-4304 ten minutes prior to the scheduled start of the call. The playback will be made available two hours after the event at +1-844-512-2921 or +1 412-317-6671. The Conference ID number is 10005822. To access the webcast please use the following link: http://public.viavid.com/index.php?id=132084
Reconciliation of Non-IFRS Measures to Nearest IFRS Measures
The tables below present reconciliations of Adjusted EBITDA, Adjusted Net Earnings and Adjusted Diluted Net Earnings per Share to net (loss) earnings, which is the nearest IFRS measure:
Three Months Ended September 30, 2018 |
||||||||||
In thousands of U.S. Dollars (except per share amounts) |
International |
United Kingdom |
Australia |
Corporate |
Consolidated |
|||||
Net earnings (loss) |
137,507 |
(28,635) |
(25,973) |
(73,169) |
9,730 |
|||||
Income tax recovery |
— |
— |
— |
13,189 |
13,189 |
|||||
Net financing charges |
— |
— |
— |
(74,360) |
(74,360) |
|||||
Operating income (loss) |
137,507 |
(28,635) |
(25,973) |
(11,998) |
70,901 |
|||||
Depreciation and amortization |
34,398 |
53,642 |
10,855 |
43 |
98,938 |
|||||
Add (deduct) the impact of the following: |
||||||||||
Acquisition-related costs and deal contingent forwards |
— |
— |
— |
1,667 |
1,667 |
|||||
Stock-based compensation |
— |
— |
— |
3,154 |
3,154 |
|||||
Loss from investments and associates |
123 |
— |
— |
— |
123 |
|||||
Impairment of intangibles assets and assets held for sale |
3,869 |
— |
— |
— |
3,869 |
|||||
Other costs |
6,331 |
2,936 |
10,354 |
(21) |
19,600 |
|||||
Total adjusting items |
10,323 |
2,936 |
10,354 |
4,800 |
28,413 |
|||||
Adjusted EBITDA |
182,228 |
27,943 |
(4,764) |
(7,155) |
198,252 |
Nine Months Ended September 30, 2018 |
||||||||||
In thousands of U.S. Dollars (except per share amounts) |
International |
United Kingdom |
Australia |
Corporate |
Consolidated |
|||||
Net earnings (loss) |
412,723 |
(28,635) |
(33,620) |
(421,201) |
(70,733) |
|||||
Income tax recovery |
— |
— |
— |
15,438 |
15,438 |
|||||
Net financing charges |
— |
— |
— |
(273,071) |
(273,071) |
|||||
Net earnings from associates |
1,068 |
— |
— |
— |
1,068 |
|||||
Operating income (loss) |
411,655 |
(28,635) |
(33,620) |
(163,568) |
185,832 |
|||||
Depreciation and amortization |
108,354 |
53,642 |
20,723 |
62 |
182,781 |
|||||
Add (deduct) the impact of the following: |
||||||||||
Acquisition-related costs and deal contingent forwards |
— |
— |
— |
112,485 |
112,485 |
|||||
Stock-based compensation |
— |
— |
— |
8,802 |
8,802 |
|||||
Loss from investments and associates |
370 |
— |
— |
— |
370 |
|||||
Impairment of intangibles assets and assets held for sale |
4,943 |
— |
— |
— |
4,943 |
|||||
Other costs |
7,703 |
2,936 |
20,758 |
14,935 |
46,332 |
|||||
Total adjusting items |
13,016 |
2,936 |
20,758 |
136,222 |
172,932 |
|||||
Adjusted EBITDA |
533,025 |
27,943 |
7,861 |
(27,284) |
541,545 |
Three Months Ended September 30, 2017 |
||||||||||
In thousands of U.S. Dollars (except per share amounts) |
International |
United Kingdom |
Australia |
Corporate |
Consolidated |
|||||
Net earnings (loss) |
130,493 |
— |
— |
(54,619) |
75,874 |
|||||
Income tax recovery |
— |
— |
— |
(2,186) |
(2,186) |
|||||
Net financing charges |
— |
— |
— |
(38,095) |
(38,095) |
|||||
Net loss from associates |
(2,569) |
— |
— |
— |
(2,569) |
|||||
— |
— |
|||||||||
Operating income (loss) |
133,062 |
— |
— |
(14,338) |
118,724 |
|||||
Depreciation and amortization |
36,626 |
— |
— |
5 |
36,631 |
|||||
Add (deduct) the impact of the following: |
||||||||||
Stock-based compensation |
— |
— |
— |
3,298 |
3,298 |
|||||
Gain from investments |
(8,920) |
— |
— |
— |
(8,920) |
|||||
Reversal of impairment of intangibles assets and assets held for sale |
(1,117) |
— |
— |
— |
(1,117) |
|||||
Other costs |
3,229 |
— |
— |
3,922 |
7,151 |
|||||
Total adjusting items |
(6,808) |
— |
— |
7,220 |
412 |
|||||
Adjusted EBITDA |
162,880 |
— |
— |
(7,113) |
155,767 |
Nine Months Ended September 30, 2017 |
|||||||||||
In thousands of U.S. |
…
The post The Stars Group Reports Third Quarter 2018 Results appeared first on Eastern European Gaming – News – Interviews – Legal Market Updates – Premium Reports – Events – Directory.
Source: Eastern European Gaming – Affiliate Programs – News – Legal Updates